Plan regular withdrawals from a growing balance

Compound Interest Calculator with Withdrawals

Use this compound interest calculator with withdrawals to estimate how long a starting balance could support regular monthly spending. Enter your balance, assumed annual return, withdrawal amount, and time horizon to see what remains and when the balance can no longer cover a full withdrawal. You can compare beginning- and end-of-month timing, allow withdrawals to increase each year, and estimate a starting withdrawal amount that lasts for your chosen period under the same assumptions.

  • No sign-up
  • Runs in your browser
  • Free to use

Withdrawal plan

Withdrawal plan

Compare a conservative return with your central assumption.

Your projected result

Your projected result

Balance at horizon—
Cash withdrawn—
Funds run out—
Starting monthly amount that lasts—
Annual return assumed—

Balance during withdrawals

Balance during withdrawals

BalanceTotal withdrawn

Annual withdrawal schedule

Annual withdrawal schedule

Annual withdrawal schedule
YearWithdrawn in yearGrowth in yearEnding balance

How to use the compound interest calculator with withdrawals

Start with the amount available for withdrawals. The monthly spending figure is money leaving that balance, rather than a contribution or a percentage of the account.

  1. Enter the starting balance. Use the capital available when the modeled withdrawal period begins.
  2. Set the assumed annual return. Check how the rate is expressed and converted into monthly growth. A nominal annual rate and an effective annual return are different inputs mathematically.
  3. Enter the initial monthly withdrawal. This is the amount scheduled for each month before any annual increase.
  4. Choose the horizon and withdrawal timing. Specify the period to model and whether money leaves at the beginning or end of each month.
  5. Set the annual withdrawal increase. Use zero for a constant dollar amount, or enter a percentage to increase the scheduled spending once each year.

Change one assumption at a time when comparing scenarios. A longer horizon, larger withdrawal, or faster annual increase changes how much the initial capital must support.

How withdrawal timing changes the balance

With end-of-month withdrawals, the opening balance earns that month's return before the withdrawal is deducted. With beginning-of-month withdrawals, the payment leaves first, so only the remaining money earns the return.

Let B be the opening balance, i the monthly return as a decimal, and W the scheduled withdrawal. While the account can cover each full payment, the next balance is:

End of month: B_next = B × (1 + i) − W

Beginning of month: B_next = (B − W) × (1 + i)

At a positive return, beginning-of-month withdrawals leave less money invested during each month. At zero return, timing does not change the amount available to fund the same sequence of withdrawals.

If the available money is smaller than the scheduled withdrawal, the actual payment is limited to that remaining amount. The model records a partial last withdrawal and leaves a zero balance; it does not treat the unpaid portion as borrowing.

Annual increases and inflation-linked withdrawals

An annual increase changes the withdrawal amount, not the investment return. For example, a 3% increase turns a $500 monthly withdrawal into $515 after the first 12 months. The next annual increase applies to the already increased amount.

This provides a simplified way to model inflation-linked withdrawals: you choose a constant annual percentage to represent rising expenses. It does not track actual future inflation or automatically preserve purchasing power. A positive increase means the account must fund progressively larger payments even if its return stays unchanged.

Example: when the balance cannot cover a full withdrawal

Assume a $10,000 starting balance, a 24-month horizon, and withdrawals of $500 at each month's end, increasing by 3% after 12 months. For this illustration, use a constant 6% nominal annual return compounded monthly, equivalent to 0.5% per month. This is a hypothetical rate, not a product quote or forecast.

Withdrawal periodScheduled monthly amountTotal actually withdrawn
Months 1–12$500.00$6,000.00
Months 13–20$515.00$4,120.00
Month 21$515.00$439.46

The balance covers 20 full monthly withdrawals. In month 21, only $439.46 is available after that month's return, so the account cannot pay the full $515. After the partial withdrawal, the balance is zero. The scenario therefore falls short of the selected 24-month horizon.

Total withdrawals are $10,559.46, including $559.46 of modeled growth. Calculations retain precision internally; displayed amounts are rounded to cents. Moving withdrawals to the beginning of each month still produces a shortfall in month 21, but the partial last withdrawal falls to $384.22.

What a sustainable monthly withdrawal means here

The “amount that lasts” result estimates the starting monthly withdrawal that uses the available balance over the selected horizon, allowing for your return, timing, and annual increases. It is a mathematical solution under those inputs, not a guarantee of income or a recommended spending level.

With annual increases enabled, the result represents the initial withdrawal; later scheduled amounts are higher. With zero return and no increases, the calculation reduces to starting capital divided by the number of monthly withdrawals. A positive balance at the end of a shorter projection does not establish that funds will last indefinitely.

Reading the results and recognizing limitations

Distinguish the month when a full payment first becomes unaffordable from the number of full withdrawals completed. Total withdrawals include money from your original capital. To calculate growth earned in a scenario without deposits, add actual withdrawals to the remaining balance and subtract the starting balance.

The model assumes a constant return. It excludes taxes, fees, and market volatility, and does not capture how a changing sequence of returns affects retirement drawdown. The results are not personalized financial advice or a prediction of when your actual funds run out.

For building savings through deposits, use the compound interest calculator. The compound interest formula calculator solves for an unknown variable in a single initial deposit scenario without withdrawals.

Adjust the withdrawal amount or annual increase above to compare another spending scenario.

Frequently asked questions

When does the balance run out?

The balance is exhausted when the model pays out the remaining money. If that amount is smaller than the scheduled withdrawal, the payment is partial. If a full withdrawal uses the balance exactly, no money remains for the next payment.

What is a sustainable amount?

In this compound interest calculator with withdrawals, it means a starting monthly amount that lasts for the selected period under constant assumptions. It does not mean the same amount is reliable under variable market returns, unexpected expenses, or a longer horizon.

Does a beginning-of-month withdrawal change the result?

Yes, at a nonzero return. With a positive return, withdrawing earlier leaves less money earning growth during the month. That can reduce the final balance or the partial last payment, or bring the first unaffordable payment forward.

Can withdrawals increase with inflation?

You can enter an annual percentage increase to represent rising spending. The increase applies to the scheduled monthly withdrawal once per year. It uses your fixed assumption rather than live inflation data, so actual future expenses may follow a different path.